Consolidated Statement Of Changes and Equity

Turkcell İletişim Hizmetleri A.Ş. And Its Subsidiaries
Consolidated Statement Of Changes In Equity For the year ended 31 December 2010

(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)

Please click on the following table for the Consolidated Statement Of Changes and Equity

Konsolide Özkaynak Değişim Tablosu

Attributable to equity holders of the Company
  Share
Capital
Capital
Contribution
Share
Premium
Legal
Reserves
Fair Value
Reserve
Reserve for Non-
Controlling Interest
Put Option
Translation
Reserve
Retained
Earnings
Total Non-
Controlling
Interest
Total
Equity
                       
Balance at 1 January 2008 1,636,204 - 434 256,834 5,481 - 669,598 3,224,526 5,793,077 138,128 5,931,205
Total comprehensive income                      
Profit for the year - - - - - - - 1,836,824 1,836,824 (81,762) 1,755,062
Other comprehensive income/(expense)                      
Foreign currency translation differences, net of tax - - - - - - (1,467,960) - (1,467,960) 9,594 (1,458,366)
Net change in fair value of available-for-sale securities,
net of tax
- - - - (5,360 - - - (5,360) - (5,360)
Total other comprehensive income/(expense) - - - - (5,360) - (1,467,960) - (1,473,320) 9,594 (1,463,726)
Total comprehensive income/(expense) - - - - (5,360) - (1,467,960) 1,836,824 363,504 (72,168) 291,336
Increase in legal reserves - - - 121,945 - - - (121,945) - - -
Dividends paid - - - - - - - (502,334) (502,334) (54,639) (556,973)
Change in non-controlling interest - - - - - - - - - 46,795 46,795
Change in reserve for non-controlling interest put
option
- - - - - (286,922) - - (286,922) - (286,922)
Capital contribution granted - 18,202 - - - - - - 18,202 - 18,202
Balance at 31 December 2008 1,636,204 18,202 434 378,779 121 (286,922) (798,362) 4,437,071 5,385,527 58,116 5,443,643
                       
Balance at 1 January 2009 1,636,204 18,202 434 378,779 121 (286,922) (798,362) 4,437,071 5,385,527 58,116 5,443,643
Total comprehensive income - - - - - - - 1,093,992 1,093,992 10,812 1,104,804
Other comprehensive income/(expense)                      
Foreign currency translation differences, net of tax - - - - - - 51,492 - 51,492 463 51,955
Net change in fair value of available-for-sale securities,
net of tax
- - - - 1,197 - - - 1,197 - 1,197
Total other comprehensive income/(expense)   - - - 1,197 - 51,492 - 52,689 463 53,152
Total comprehensive income/(expense)   - - - 1,197 - 51,492 1,093,992 1,146,681 11,275 1,157,956
Increase in legal reserves - - - 105,512 - - - (105,512) - - -
Dividends paid - - - - - - - (713,297) (713,297) (31,083) (744,380)
Change in non-controlling interest - - - - - - - - - (1,676) (1,676)
Change in reserve for non-controlling interest put
option
- - - - - 36,088 - - 36,088 - 36,088
Capital contribution granted - 4,570 269 - - - - - 4,570 - 4,570
Balance at 31 December 2009 1,636,204 22,772 434 484,291 1,318 250,834) 746,870) 4,712,254 5,859,569 36,632 5,896,201
Balance at 1 January 2010 1,636,204 22,772 434 484,291 1,318 250,834) 746,870) 4,712,254 5,859,569 36,632 5,896,201
Total comprehensive income                      
Profit for the year - - - - - - - 1,170,176 1,170,176 (43,215) 1,126,961
Other comprehensive income/(expense)                      
Foreign currency translation differences, net of tax - - - - - (461) (184,210) - (184,671) (435) (185,106)
Net change in fair value of available-for-sale securities,
net of tax
- - - - (1,318) - - - (1,318) - (1,318)
Total other comprehensive income/(expense) - - - - (1,318) (461) (184,210) - (185,989) (435) (186,424)
Total comprehensive income/(expense) - - - - (1,318) (461) (184,210) 1,170,176 984,187 (43,650) 940,537
Increase in legal reserves - - - 50,652 - - - (50,652) - - -
Dividends paid - - - - - - - (573,451) (573,451) (17,090) (590,541)
Change in non-controlling interest - - - - - - - - - 89 89
Change in reserve for non-controlling interest put
option
- - - - - (12,689) - - (12,689) - (12,689)
Balance at 31 December 2010 1,636,204 22,772 434 534,943 - (263,984) (931,080) 5,258,327 6,257,616 (24,019) 6,233,597