Note 6- Operating segments

The Group has three reportable segments, as described below, which are based on the dominant source and nature of the Group's risk and returns as well as the Group's internal reporting structure. These strategic segments offer the same types of services, however they are managed separately because they operate in different geographical locations and are affected by different economical conditions.

The Group comprises the following main operating segments: Turkcell, Euroasia and Belarusian Telecom, all of which are GSM operators in their countries.

Other operations mainly include companies operating in telecommunication and betting businesses and companies provide internet and broadband services, call center and value added services.

Information regarding the operations of each reportable segment is included below. Adjusted EBITDA is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries. Adjusted EBITDA definition includes revenue, direct cost of revenues excluding depreciation and amortization, selling and marketing expenses and administrative expenses. Adjusted EBITDA is not a financial measure defined by IF RS as a measurement of financial performance and may not be comparable to other similarly-titled indicators used by other companies.

The accounting policies of operating segments are the same as those described in the summary of significant accounting policies.

Please click on the following table for the Consolidated Statement Of Operating segments

Note 6- Operating segments

  Turkcell Euroasia Belarusian Telecom Other Total
                     
Total external revenues 5,294,104 5,176,105 334,006 350,045 48,918 17,356 305,065 246,466 5,982,093 5,789,972
Intersegment revenue 14,682 22,784 5,252 1,033 63 76 386,404 304,118 406,401 328,011
Reportable segment adjusted EBITDA 1,751,094 1,819,250 64,455 20,150 (32,564) (38,318) 213,655 144,989 1,996,640 1,946,071
Finance income 255,417 304,321 763 2,093 753 1,411 60,213 75,783 317,146 383,608
Finance costs (34,569) (162,939) (43,974) (54,921) (28,527) (12,513) (66,143) (32,975) (173,213) (263,348)
Depreciation and amortization (474,703) (396,259) (120,407) (79,874) (80,826) (52,749) (92,034) (67,920) (767,970) (596,802)
Share of profit of equity accounted investees - - - - - - 122,839 78,448 122,839 78,448
Capital expenditure 538,776 1,239,477 66,727 216,445 120,061 87,938 386,119 291,020 1,111,683 1,834,880
Other material non-cash items:                    
Impairment on goodwill - - - - 23,499 61,835 - - 23,499 61,835

  Turkcell Euroasia Belarusian Telecom Other Total
                     
Total external revenues 5,176,105 6,170,419 350,045 436,716 17,356 380 246,466 362,893 5,789,972 6,970,408
Intersegment revenue 22,784 41,944 1,033 1,977 76 2 304,118 292,303 328,011 336,226
Reportable segment adjusted EBITDA 1,819,250 2,383,940 20,150 32,330 (38,318) (5,827) 144,989 181,671 1,946,071 2,592,114
Finance income 304,321 667,318 2,093 6,344 1,411 100 75,783 81,423 383,608 755,185
Finance costs (162,939) (100,710) (54,921) (262,917) (12,513) (1,250) (32,975) (76,006) (263,348) (440,883)
Depreciation and amortization (396,259) (528,465) (79,874) (100,986) (52,749) (8,922) (67,920) (42,885) (596,802) (681,258)
Share of profit of equity accounted investees - - - - - - 78,448 102,990 78,448 102,990
Capital expenditure 1,239,477 404,651 216,445 155,762 87,938 550,926 291,020 277,251 1,834,880 1,388,590
Other material non-cash items:                    
Impairment on goodwill - - - - 61,835 - - - 61,835 -

  As at 31 December 2010 and 2009
  Turkcell Euroasia Belarusian Telecom Other Total
                     
Reportable segment assets 3,860,173 3,730,420 616,375 702,847 517,312 517,718 1,045,535 773,103 6,039,395 5,724,088
Investment in associates - - - - - - 399,622 383,490 399,622 383,490
Reportable segment liabilities 1,092,496 1,305,206 153,927 189,875 83,161 56,982 198,780 143,607 1,528,364 1,695,670

 

Reconciliations of reportable segment revenues, adjusted EBITDA, assets and liabilities and other material items:

  2010 2009 2008
Revenues      
Total revenue for reportable segments 5,697,025 5,567,399 6,651,438
Other revenue 691,469 550,584 655,196
Elimination of inter-segment revenue (406,401) (328,011) (336,226)
Consolidated revenue 5,982,093 5,789,972 6,970,408
  2010 2009 2008
Adjusted EBITDA      
Total adjusted EBITDA for reportable segments 1,782,985 1,801,082 2,410,443
Other adjusted EBITDA 213,655 144,989 181,671
Elimination of inter-segment adjusted EBITDA (39,268) (20,738) (11,833)
Consolidated adjusted EBITDA 1,957,372 1,925,333 2,580,281
Finance income 277,130 329,550 442,099
Finance costs (102,662) (187,514) (136,769)
Other income 14,668 978 14,136
Other expense (64,233) (111,220) (17,990)
Share of profit of equity accounted investees 122,839 78,448 102,990
Depreciation and amortization (757,354) (590,678) (679,927)
Consolidated profit before income tax 1,447,760 1,444,897 2,304,820
  2010 2009 2008
Finance income      
Total finance income for reportable segments 256,933 307,825 673,762
Other finance income 60,213 75,783 81,423
Elimination of inter-segment finance income (40,016) (54,058) (313,086)
Consolidated finance income 277,130 329,550 442,099
  2010 2009 2008
Finance costs      
Total finance costs for reportable segments 107,070 230,373 364,877
Other finance costs 66,143 32,975 76,006
Elimination of inter-segment finance costs (70,551) (75,834) (304,114)
Consolidated finance costs 102,662 187,514 136,769
  2010 2009 2008
Depreciation and amortization      
Total depreciation and amortization for reportable segments 675,936 528,882 638,373
Other depreciation and amortization 92,034 67,920 42,885
Elimination of inter-segment depreciation and amortization (10,616) (6,124) (1,331)
Consolidated depreciation and amortization 757,354 590,678 679,927
  2010 2009 2008
Capital expenditure      
Total capital expenditure for reportable segments 725,564 1,543,860 1,111,339
Other capital expenditure 386,119 291,020 277,251
Elimination of inter-segment capital expenditure (33,101) (65,606) (24,012)
Consolidated capital expenditure 1,078,582 1,769,274 1,364,578
  2010 2009
Assets    
Total assets for reportable segments 4,993,860 4,950,985
Other assets 1,045,535 773,103
Investments in equity accounted investees 399,622 383,490
Other unallocated assets 3,355,545 3,213,188
Consolidated total assets 9,794,562 9,320,766
  2010 2009
Liabilities    
Total liabilities for reportable segments 1,329,584 1,552,063
Other liabilities 198,780 143,607
Other unallocated liabilities 2,032,601 1,728,895
Consolidated total liabilities 3,560,965 3,424,565

Geographical information

In presenting the information on the basis of geographical segments, segment revenue is based on the geographical location of operations and segment assets are based on the geographical location of the assets.

  2010 2009
Revenues    
Turkey 5,522,387 5,348,500
Ukraine 334,006 350,045
Belarus 48,918 17,356
Turkish Republic of Northern Cyprus 76,782 74,071
  5,982,093 5,789,972
  2010 2009
Non-current assets    
Turkey 3,746,557 3,437,909
Ukraine 607,704 634,068
Belarus 497,798 507,729
Turkish Republic of Northern Cyprus 65,222 66,656
Unallocated non-current assets 439,743 420,303
  5,357,024 5,066,665